|
|
|
|
|
|
|
|
|
|
|
General Expendable Funds |
Restricted Expendable Funds |
|
|
|
|
|
|
Sponsored Research |
|
|
|
|
Operating |
Other (Non-Credit) |
Subtotal |
Ancillary |
Entities Consolidated |
Entities Not Consolidated |
Subtotal |
Trust |
Capital |
Total |
|
01 |
02 |
03 |
04 |
05 |
06 |
07 |
08 |
09 |
10 |
| 1. Salaries and Wages: |
| (i) Academic Ranks |
12741 |
0 |
12741 |
0 |
196 |
0 |
196 |
0 |
0 |
12937 |
| (ii) Other Instruction & Research |
1097 |
0 |
1097 |
0 |
54 |
0 |
54 |
0 |
0 |
1151 |
| (iii) Other Salaries & Wages |
9002 |
0 |
9002 |
0 |
5 |
0 |
5 |
0 |
0 |
9007 |
| Total Salaries and Wages |
22840 |
0 |
22840 |
0 |
255 |
0 |
255 |
0 |
0 |
23095 |
| 2. Employee Benefits |
3425 |
0 |
3425 |
0 |
23 |
0 |
23 |
0 |
0 |
3448 |
| Total Salaries and Benefits |
26265 |
0 |
26265 |
0 |
278 |
0 |
278 |
0 |
0 |
26543 |
| 3. Library Acquisitions |
439 |
0 |
439 |
0 |
0 |
0 |
0 |
0 |
0 |
439 |
| 4. Furniture and Equipment Purchases |
23 |
0 |
23 |
0 |
8 |
0 |
8 |
0 |
654 |
685 |
| 5. Equipment Rental and Maintenance |
321 |
0 |
321 |
0 |
0 |
0 |
0 |
0 |
0 |
321 |
| 6. Printing and Duplicating |
286 |
0 |
286 |
0 |
9 |
0 |
9 |
0 |
0 |
295 |
| 7. Materials and Supplies |
4049 |
0 |
4049 |
0 |
7 |
0 |
7 |
0 |
0 |
4056 |
| 8. Communications |
137 |
0 |
137 |
0 |
29 |
0 |
29 |
0 |
0 |
166 |
| 9. Professional Fees |
639 |
0 |
639 |
0 |
0 |
0 |
0 |
0 |
0 |
639 |
| 10. Cost of Goods Sold |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 11. Travel |
264 |
0 |
264 |
0 |
33 |
0 |
33 |
0 |
0 |
297 |
| 12. Utilities |
694 |
0 |
694 |
0 |
0 |
0 |
0 |
0 |
0 |
694 |
| 13. Renovations and Alterations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
414 |
414 |
| 14. Externally Contracted Services |
3241 |
0 |
3241 |
30 |
2 |
0 |
2 |
0 |
0 |
3273 |
| 15. Scholarships, Bursaries, etc. |
943 |
0 |
943 |
0 |
0 |
0 |
0 |
351 |
0 |
1294 |
| 16. Debt Repayments |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
283 |
283 |
| 17. Interest |
960 |
0 |
960 |
0 |
0 |
0 |
0 |
0 |
0 |
960 |
| 18. Building, Land and Site Services |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
16045 |
16045 |
| 19. Other Operational Expenditures |
1332 |
0 |
1332 |
0 |
76 |
0 |
76 |
0 |
0 |
1408 |
| 20. Internal Cost Allocations |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 21. External Cost Recoveries |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Total |
39593 |
0 |
39593 |
30 |
442 |
0 |
442 |
351 |
17396 |
57812 |